Nio released earnings Wednesday. Here’s how to value its stock compared to Tesla, Ford and other rivals
Chinese electric-vehicle maker Nio Inc., which sells no cars in the U.S., has a market capitalization of $60.2 billion. By that measure, it is larger than Ford Motor Co., which was founded in 1903.
That might make sense to you as an investor — after all, Nio is an innovative company that sells only electric vehicles. Ford is a legacy auto maker that is working to catch up and eventually make a full transition to electric vehicles. Shares of Nio have more than tripled in the past year, while Ford’s have almost doubled after cratering in the previous decade.
So where does Nio NIO,
Read: Nio shares rise after narrower quarterly loss for Chinese EV maker
Doubling car production
For the second quarter, Nio delivered 21,896 vehicles for a 112% increase from a year earlier. The growth is impressive, but the total number of vehicles sold is still relatively small.
Here’s a look at the 10 largest auto makers by market capitalization, along with their second-quarter sales or delivery numbers (whichever was higher, if both were reported) and additional color below the table:
Company | Market capitalization ($ millions) | Total vehicles sold or delivered – second quarter, 2021 |
Tesla Inc. TSLA, |
$702,901 | 90,891 |
Toyota Motor Corp. TM, |
$293,507 | 2,545,000 |
Volkswagen AG VWAGY, |
$102,919 | 2,546,000 |
Daimler AG DMLRY, |
$93,333 | 736,400 |
General Motors Co. GM, |
$78,771 | 1,757,000 |
Stellantis N.V. STLA, |
$66,039 | 1,655,400 |
Nio Inc. ADR Class A NIO, |
$60,215 | 21,896 |
Honda Motor Co. Ltd HMC, |
$59,415 | 998,000 |
Bayerische Motoren Werke AG BMWYY, |
$57,973 | 778,504 |
Ford Motor Co. F, |
$54,228 | 764,000 |
Source: FactSet |
Click on the tickers for more about each company.
You can see that those valuations are about the future, when innovators in the EV space — Tesla Inc. TSLA,
For now, Ford F,
One thing to be aware of is that the legacy auto makers don’t all report their unit sales the same way. Most don’t break out electric vehicle sales.
Among those that do, definitions vary. For example, Toyota Motor Corp. TM,
- HEV – hybrid EVs that are not plug-ins.
- PHEV – plug-in electric vehicles.
- BEV – battery electric vehicles.
- FCEV – fuel-cell electric vehicles.
For Toyota, BEV made up only 0.2% of second-quarter sales, while they accounted for 100% of sales for Nio and Tesla. Toyota’s PHEV sales made up 1.4% of the total.
Volkswagen AG VWAGY,
For Bayerische Motoren Werke Aktiengesellschaft BMWYY,
Valuation to earnings estimates
For companies at early stages, comparisons of price-to-earnings ratios may not mean very much. Such companies are focusing on growth rather than profits. An example of this has been Amazon.com Inc. AMZN,
A high P/E ratio can reflect investors’ enthusiasm for innovation and in the case of EVs, a political consensus for transforming the industry. So Nio and Tesla trade at much higher P/E ratios than the legacy auto makers.
Then again, very low P/E may show too much contempt among investors for the older manufacturers, as they use their cash flow from continuing massive sales of traditional vehicles to fund their development of EVs. Opportunities may be highlighted.
Normally a forward P/E ratio is calculated by dividing the share price by a rolling consensus estimate of earnings per share for 12 months. This isn’t available for all the companies listed here, so we’re using consensus estimates for net income for calendar 2022.
First, here are P/E ratios based on current market caps and consensus 2022 estimates among analysts polled by FactSet. The table includes the annual estimates going out to 2025, and also a P/E based on current market caps and the 2025 estimates:
Company | Price/ est. 2022 earnings | Price/ est. 2025 earnings | Est. net income – 2021 | Est. net income – 2022 | Est. net income – 2023 | Est net income – 2024 | Est. net income – 2025 |
Tesla Inc. | 83.8 | 50.5 | $5,963 | $8,384 | $10,609 | $11,282 | $13,930 |
Toyota Motor Corp. | 11.5 | 9.0 | $23,321 | $25,620 | $27,204 | $30,603 | $32,714 |
Volkswagen AG | 5.4 | 4.3 | $16,902 | $18,918 | $20,656 | $23,042 | $24,025 |
Daimler AG | 6.6 | 6.3 | $14,063 | $14,196 | $14,744 | $15,567 | $14,931 |
General Motors Co. | 7.6 | 6.1 | $9,487 | $10,354 | $10,240 | $12,316 | $12,865 |
Stellantis N.V. | 4.9 | 4.0 | $12,421 | $13,363 | $14,642 | $17,013 | $16,525 |
Nio Inc. | N/A | 37.7 | -$1,019 | -$56 | $382 | $727 | $1,596 |
Honda Motor Co. Ltd. | 8.5 | 7.4 | $6,211 | $7,014 | $7,567 | $7,702 | $8,079 |
Bayerische Motoren Werke AG | 5.6 | 4.8 | $11,287 | $10,344 | $10,669 | $11,508 | $12,183 |
Ford Motor Co. | 7.1 | 5.5 | $6,300 | $7,668 | $8,299 | $9,666 | $9,864 |
Source: FactSet |
Nio is expected to become profitable in 2023. Looking out to 2024, its forward P/E is lower than that of Tesla. To put the forward P/E valuations in perspective, the S&P 500 Index SPX,
Valuation to sales
Forward price-to-sales estimates might be more useful for early-stage companies that are showing low profits or net losses. Then again, the same distortions apply: Investors love the pure-play EV makers now, and may be paying too much for them when you consider that shares of Nio have more than tripled over the past year, while Tesla’s stock has risen 150%.
Here’s a similar set of data driving price-to-sale ratios, again using current market caps (in the first table at the top of this article) and consensus full-calendar-year estimates in millions of U.S. dollars:
Company | Price/ est. 2022 sales | Price/ est. 2025 sales | Est. sales – 2021 | Est. sales – 2022 | Est. sales – 2023 | Est. sales – 2024 | Est. sales – 2025 |
Tesla Inc. | 14.0 | 6.0 | $50,043 | $67,624 | $82,515 | $100,867 | $118,119 |
Toyota Motor Corp. | 1.1 | 0.9 | $274,918 | $294,507 | $303,894 | $313,997 | $320,603 |
Volkswagen AG | 0.3 | 0.3 | $296,465 | $313,887 | $325,729 | $347,833 | $349,813 |
Daimler AG | 0.5 | 0.4 | $201,180 | $213,412 | $219,048 | $221,998 | $209,239 |
General Motors Co. | 0.6 | 0.5 | $136,113 | $156,867 | $155,167 | $163,637 | $171,301 |
Stellantis N.V. | 0.4 | 0.3 | $184,595 | $200,063 | $207,542 | $223,725 | $229,321 |
Nio Inc. | 11.0 | 2.6 | $5,471 | $9,076 | $13,084 | $16,889 | $23,011 |
Honda Motor Co. Ltd. | 0.4 | 0.4 | $134,509 | $146,000 | $149,629 | $149,277 | $148,827 |
Bayerische Motoren Werke AG | 0.4 | 0.3 | $130,883 | $141,358 | $145,773 | $151,385 | $171,524 |
Ford Motor Co. | 0.4 | N/A | $139,171 | $167,433 | $173,633 | N/A | N/A |
For reference, the S&P 500 trades for 2.7 times its consensus 2022 sales estimate.
Analysts’ opinions
Here’s a summary of opinion of the 10 auto makers among analysts polled by FactSet. For companies with primary listings outside the U.S., the local tickers are used. All share prices and targets are in local currencies:
Company | Share “buy” ratings | Closing price – Aug. 11 | Consensus price target | Implied 12-month upside potential |
Tesla Inc. TSLA, |
44% | 707.82 | 694.96 | -2% |
Toyota Motor Corp. 7203, |
64% | 9,973.00 | 11,110.53 | 11% |
Volkswagen AG VOW, |
80% | 299.40 | 278.90 | -7% |
Daimler AG DAI, |
74% | 74.88 | 95.73 | 28% |
General Motors Co. GM, |
88% | 54.27 | 72.75 | 34% |
Stellantis N.V. STLA, |
88% | 21.32 | 27.30 | 28% |
NIO Inc. ADR Class A NIO, |
93% | 43.98 | 61.12 | 39% |
Honda Motor Co. Ltd. 7267, |
79% | 3,649.00 | 4,203.13 | 15% |
Bayerische Motoren Werke AG BMW, |
42% | 82.29 | 102.73 | 25% |
Ford Motor Co. F, |
57% | 13.95 | 16.08 | 15% |
Source: FactSet |
Don’t miss: 20 stocks for maximum growth as the world switches to clean energy